HomeMy WebLinkAboutbocc.res.045.2021 A RESOLUTION OF THE BOARD OF COUNTY COMMISSIONERS
("BOCC") OF PITKIN COUNTY, COLORADO, PROVIDING
SUPPLEMENTAL APPROPRIATIONS TO THE 2021 BUDGET
AND AMENDING THE 2021 BUDGET (2ND QUARTER)
RESOLUTION NO. 045-2021
RECITALS:
WHEREAS, Pursuant to Section 2.8.3 (Actions) of the Pitkin County Home Rule Charter("HRC") official action
by formal resolution shall be required for all actions of the Board not requiring ordinance power on matters of
significant importance affecting citizens; and
WHEREAS, Pitkin County desires to amend its 2021 budget and approve supplemental budget appropriations
from the funds set forth in this Resolution in order to fund unanticipated but necessary operating expenditures
and capital outlay; and
WHEREAS, Unanticipated revenues were received in 2021 that were not appropriated; and
WHEREAS, Unappropriated fund balances (reserves and prior year savings) are available and adequate to
cover the new appropriations; and
WHEREAS, Upon due and proper notice, published in accordance with the law, said supplemental budget was
open for inspection by the public at a designated place, a public hearing was held on June 23, 2021 and
interested citizens were given an opportunity to file or register any objections to said supplemental budget; and
WHEREAS, The BOCC finds that it is in the best interests of the citizens of Pitkin County to approve this
Resolution.
NOW,THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Pitkin County, Colorado that
it hereby adopts a resolution providing supplemental appropriations to the 2021 budget and amending the 2021
budget as shown below and authorizes the Chair to sign the Resolution and, upon the satisfaction of the County
Attorney as to form, execute any other associated documents necessary to complete this matter.
GENERAL FUND
Community Development 2021 Revenue Expenditure Revised
Long Range Planner Position Budget Change Change Budget
Planning & Zoning Salaries 750,480 - 9,469 759,949
Planning & Zoning Benefits 106,715 - 1,596 108,311
11,065
Pitkin Iron Contribution 2021 Revenue Expenditure Revised
Budget Change Change Budget
BOCC Contributions 25,000 - 54,150 79,150
54,150
FUND BALANCE CODING:
Unassigned General Fund Total - 65,215
Net Increase/(Decrease) in Fund Balance (65,215)
CAPITAL FUND
Health & Human Services Building 2021 Revenue Expenditure _ Revised
Generator Budget Change Change Budget
HHS Generator 75,000 - 125,000 200,000
125,000
North-40 Dispatch 2021 Revenue Expenditure Revised
p p
UPS Replacement Budget Change Change _ Budget
UPS Replacement 35,000 - 5,914 40,914
Air Conditioning Installation - - 14,468 14,468
- 20,382
2022 Sheriff Patrol Replacement Vehicles 2021 Revenue Expenditure Revised
Budget Change Change Budget
Sheriff Vehicles 524,000 - 525,000 1,049,000
- 525,000
FUND BALANCE CODING:
Capital Fund Total - 670,382
Net Increase/(Decrease) in Fund Balance (670,382)
HUMAN SERVICES FUND
Access and Functional Needs 2021 Revenue Expenditure Revised
Aspen Community Foundation Grant Budget Change Change Budget
AFN Direct Client Benefits 24,664 - 20,000 44,664
AFN Donation 25,000 20,000 - 45,000
20,000 20,000
Human Services COVID Outreach 2021 Revenue Expenditure _ Revised
Budget Change Change Budget
HS Outreach 45,800 - 35,000 80,800
- 35,000
FUND BALANCE CODING:
Human Services Fund Total 20,000 55,000
Net Increase/(Decrease) in Fund Balance (35,000)
PUBLIC HEALTH FUND
Mental Health Contract 2021 Revenue Expenditure Revised
Transfer Budget to Public Health Fund Budget Change Change Budget
PH Mental Health Professional Services - - 488,810 488,810
HCF Mental Health IGA 488,810 - (488,810) -
PH Mental Health Professional Services - - 223,607 223,607
HCF Mental Health IGA Savings 223,607 - (223,607) -
Healthy Community Fund Transfer to PH 812,980 - 528,592 1,341,572
PH Mental Health Local Government Reven. - 183,825 - 183,825
HCF Local Government Revenue 597,806 (183,825) - 413,981
Public Health Transfer from HCF 812,980 528,592 - 1,341,572
528,592 528,592
Disease Prevention 2021 Revenue Expenditure Revised
Quality Health Network Budget Change Change Budget
Technical Services - - 7,000 7,000
7,000
Preventive Block Grant 2021 Revenue Expenditure Revised
Budget Change Change I_ Budget
Advertising - - 10,000 10,000
Technical Services - - 23,000 23,000
Outreach/Marketing - - 2,000 2,000
Materials and Supplies - - 5,018 5,018
Federal Grants - 55,000 - 55,000
55,000 40,018
CDPHE Immunization Grant 2021 Revenue ' Expenditure _ Revised
Budget Change Change Budget
Marketing/Signage in Spanish - - 1,000 1,000
Outreach to Latinx Community - - 2,000 2,000
Federal Grants - 113,324 - 113,324
113,324 3,000
FUND BALANCE CODING:
Healthy Community Fund Total (183,825) (183,825)
Public Health Fund Total 880,741 762,435
Net Increase/(Decrease) in Fund Balance 118,306
AIRPORT FUND
Operations Center Retaining Wall 2021 Revenue Expenditure Revised
Budget Change Change Budget
AOC Retaining Wall Repair - - 50,000 50,000
50,000
Taxiway Pavement Rehabilitation 2021 Revenue Expenditure Revised
Budget Change Change Budget
Taxiway Pavement - - 2,612,391 2,612,391
CDOT Aeronautics Grant - 100,516 - 100,516
100,516 2,612,391
General Aviation Management Fees Recoding 2021 Revenue Expenditure Revised
Budget Change Change Budget
Vector GA Management Fees - - 500,000 500,000
Atlantic Aviation Management Fees - - 50,000 50,000
GA Landing Fees 2,440,925 (2,440,925) - -
Vector GA Landing Fees - 2,440,925 - 2,440,925
Vector GA Landing Fees - 500,000 - 500,000
Atlantic Aviation Patio Shelter Revenue - 50,000 - 50,000
550,000 550,000
FUND BALANCE CODING:
Airport Fund Total 650,516 3,212,391
Net Increase/(Decrease) in Fund Balance (2,561,875)
TOTAL FOR RESOLUTION
Revenue Expenditure
Change Change
UNASSIGNED GENERAL FUND TOTAL - 65,215
CAPITAL FUND TOTAL - 670,382
HUMAN SERVICES FUND TOTAL 20,000 55,000
PUBLIC HEALTH FUND TOTAL 880,741 762,435
HEALTHY COMMUNITY FUND TOTAL (183,825) (183,825)
AIRPORT FUND TOTAL 650,516 3,212,391
1,367,432 4,581,598
TOTAL NET INCREASE/(DECREASE) ALL FUND BALANCES (3,214,166)
INTRODUCED AND FIRST READ ON THE 9TH DAY OF JUNE, 2021 AND SET FOR SECOND
READING AND PUBLIC HEARING ON THE 23RD DAY OF JUNE, 2021.
NOTICE OF PUBLIC HEARING AND TITLE AND SHORT SUMMARY OF THE RESOLUTION PUBLISHED IN
THE ASPEN TIMES WEEKLY ON THE 10TH DAY OF JUNE, 2021.
NOTICE OF PUBLIC HEARING AND THE FULL TEXT OF THE RESOLUTION POSTED ON THE OFFICIAL
PITKIN COUNTY WEBSITE (www.pitkincounty.com) ON THE 10TH DAY OF JUNE, 2021.
ADOPTED AFTER FINAL READING AND PUBLIC HEARING ON THE 23RD DAY OF JUNE, 2021.
PUBLISHED BY TITLE AND SHORT SUMMARY, AFTER ADOPTION, IN THE ASPEN TIMES WEEKLY ON
THE 1ST DAY OF JULY, 2021.
POSTED BY TITLE AND SHORT SUMMARY ON THE OFFICIAL PITKIN COUNTY WEBSITE
(www.pitkincounty.com) ON THE 24TH DAY OF JUNE, 2021.
ATTEST: BOARD OF COUNTY COMMISSIONERS
tbi
Deputy County Clerk Kelly McNicholas Kury, Chair
Jun-27-2021
DATE:
MANAGER APPROVAL:
P( IUS kAifia.
Phylis Mattice for Jon Peacock, County Manager