Loading...
HomeMy WebLinkAbout2013 1121 OSTB Regular Minutes S MINUTES OPEN SPACE AND TRAILS BOARD REGULAR SESSION November 21, 2013 City Council Chambers, City Hall 130 S. Galena St.,Aspen OSTB Present: Anne Rickenbaugh Howie Mallory Hawk Greenway Tim McFlynn, Tai Jacober, Dist. 1 Dist. 2 Dist. 3 Dist. 4 Dist. 5 Chair Staff Present: Dale Will, Gary Tennenbaum, Lindsey Utter, Paul Holsinger, Matt Adeletti, Janet Urquhart, John Armstrong, Fran Soroka, Tom Oken, Suzanne Wolff BOCC Present: Michael Owsley Hawk Greenway called the meeting to order at 9:07 a.m. in the City Council Chambers. PUBLIC COMMENT No Public Comment. Tai Jacober entered regular session at approximately 9:15 a.m. APPROVAL OR THE MINUTES The OSTB regular and executive session minutes for November 7, 2013 were approved as presented. The Board also discussed and decided that utilizing `Google Drive' to review OSTB draft meeting minutes did not improve the process and to continue including hard copies in the delivered meeting packets materials. Tim McFlynn moved for the OSTB regular and executive session minutes of November 7, 2013 be approved as corrected. Motion passed(4-0). Anne Rickenbaugh abstained because she had not attended the November 7th meeting. Roaring Fork Gorge Management Plan—11/21/13 Final Draft The following submitted materials are made part of this record as 'Exhibit A': 11/21/2013 Memorandum and Roaring Fork Gorge Management Plan—11/21/13 Final Draft. Lindsey Utter proceeded summarizing the Plan and highlighted changes that have been made since last presented to the Board September 17th o Two months of additional public process meetings was kicked-off by an advertising wrap in the Aspen Times and the resulting public input has been incorporated within the Plan. o Work to increase water quality and quantity was added to the `Action Item' section. Additional river water feature descriptions were added to the river map. o `Action Item Decision Chart' was added to the Plan. The chart organizes the decision making process outlining when future Board discussions are required. o The Plan's `Introduction' and `Process and Public Involvement' section were updated. 11/21/2013 OSTB Regular Session Minutes Page 1 of 5 o Option for`McLain Flats Climbing Lanes' was added to options for long-term regional trail connections (section 4.3.5.4). o Grammatical edits Summary of Management Action Items—Section 4: 4.1 Property Ownership Management Actions—The Public views the Gorge area as a continuous property and uses the area that way regardless of ownership. This is an ongoing OST process to work toward allowable public access solutions with area property owners. 4.2 Natural Resource Management Actions 4.2.1 In 2014 Expand vegetation and wildlife inventory. 4.2.2 and 4.2.3 Work toward a Roaring Fork River Conservation Plan with Healthy Rivers and Streams Board and the Roaring Fork Conservancy by examining water quality and quantity. 4.3 Recreational Use,Parking and Amenities Management Actions 4.3.1.1 Rio Grande Trail Improvements—Phase I: Trail design incorporating separated hard and soft surface trails from Jaffe Park area to shale bluff area with optional single track. Design will investigate possibility for Nordic groomer to follow soft surface trail. Recreational amenities will be placed after 2014 Rio Grande Trail Management Plan is completed. 4.3.1.2 RGT Phase II options: The option decisions for Phase II will be made after Phase I is completed. It will give staff time to see how users respond to Phase I improvements and determine which option works best for the upper two miles of the Gorge. 4.3.2 and 4.3.3 Stein Park and Jaffee Park Improvements: Essentially both parks are trailheads for the Gorge area. Both are heavily used. Both areas will under-go redesign to accommodate better parking, sustainable river access and ADA compliant parking,fishing access and accessible restrooms. Jaffee Park will be examined for potential designated trailer parking and better trail connectivity between Aspen-Mass(4.3.4.5)and Jaffee Park Connector to Rio Grande Trail (4.3.4.4)with a dual surface and potential singletrack. 4.3.4 Near-Term Regional Trail Connections: What can be done now to improve the regional trail connectivity. 4.3.4.1 Stein Trail Improvements: Working with Public Works staff is looking at alternative trail re-design providing a lower trail grade from AABC to the river bottom. 4.3.4.2 Burlingame Connection Study: Includes Stein Trail area,AABC to Burlingame and Burlingame to the City of Aspen the study will look at how to attain a sustainable trail from Burlingame to the Rio Grande Trail. The study is a high priority for the City of Aspen and they will lead the study. 4.3.4.3 Stein Bridge and Trail Repairs: Bridge abutments are long past due for repair. The trail connection portion from the bridge to the Rio Grande Trail will be part of the improvements. 4.3.5 Long-Term Potential Regional Trail Connections: After completion of RGT Phase I(4.3.1.2)re- examine previous trail feasibility studies and their purposed options. 4.3.6 Climbing or Ice Climbing Opportunities: Guidance will be governed by the Gold Butte Management Plan. 4.3.7 Update and implementation of OST Sign Standards, including the development of Trailhead sign guidelines: Prompted from public signage comments that OST signage is either lacking or inconsistent. The work will especially address Trailhead signage. Updating signage standards is also an action item from the 2012 Recreation Inventory and Analysis work. Future interpretive signage will be added to the area after initial signage project is complete(4.3.8). 11/21/2013 OSTB Regular Session Minutes Page 2 of 5 4.4 Commercial Use and Special Use Management Actions: (4.4.1)Develop a commercial fly-fishing guide permit system which then can be expanded to all OST fishing assets. (4.4.2)Developing an OST special event policy is an ongoing collaboration with Community Development reviewing the permit process and special event impacts on OST assets. 4.5 Commemorative Opportunities: The plan does not currently identify commemorative/memorial opportunities. Discussion/Board Comments Board Trustees complimented staff on their thoroughness and thoughtful Plan construction. Board appreciated the historical content of the Plan(1.2)and accompanying historical photo comparisons to the present conditions. Introduction: Add reference to the population number within the Plan's area i.e. Burlingame and AABC areas. 4.3.1.2 Rio Grande Phase II: Add information that selected trail surface would need to have the ability to retain snow and width to accommodate nordic groomer. 4.3.1.1 Rio Grande Phase I: The purposed 2014 trail work will be accomplished within existing open space property. Board questioned the long established `bandit' trails in the area and how they will be managed. OST staff plan to work with landowner's to create solutions for public access. Board questioned the value of the improved soft surface on the upper RGT segment as described in RGT Phase II(4.3.1.2 -i) and the reasoning not to include soft surface improvements with RGT Phase I construction improvements. Soft surface trail work was completed in 2013on the upper RGT segment and at that time OST addressed some of the trail segment's drainage issues. Hard surface trail paving cannot be constructed on top of a soft surface base and would be a wasted investment if paved trail surface option was chosen in the future.At this time, staff wants to wait until Phase I is complete and see how well the soft surface improvements will serve the public. In the meantime until Phase II is determined, OST will continue to maintain the improved soft surface. For paving construction efficiency it is best to bundle Jaffe Trail Connector paving to RGT Phase I paving work.Another construction consideration is if all the trail work occurs at once(Phase I and Phase II 4.3.1.2—i)then the RGT would experience significant construction impacts requiring closures. The Board recommended the content for(4.3.1.2 -i) be more explicit about what the improved soft surface extra work characteristics would be such as retaining wall areas. Gary concurred that additional cost clarification between improvements and maintenance would be added to the Plan. 4.3.4.1 and 4.3.4.3 Stein Trail and Bridge: Board suggested placing both action items under Rio Grande Trail Improvements Phase I. Gary Tennenbaum explained the bridge repairs and trail segment from the bridge to the RGT have already been budgeted for 2014 and does not require the Plan's approval. The projects covered in(4.3.1.1)RGT Phase I and the Jaffee Connector Trail will require a budget supplemental in 2014 if the Plan is approved. Upon Plan approval staff will begin a RFP process to determine project costs. 4.4.2 Develop an Open Space and Trails Special Event Policy: Board suggested make the Plan's language more specific to reflect special event policy for all Open Space assets in Pitkin County. Appendix B -Public Comment: The Board questioned why the Roaring Fork Mountain Bike Associations (RFMBA) comment(Section 4.3.5.3)about their suggested single track alignment from the Intercept Lot 11/21/2013 OSTB Regular Session Minutes Page 3 of 5 to the AABC was not in the body of the Plan?The RF Gorge Management Plan's objective is toward creating real hard and soft surface regional trail connections not creating new single track trail connections. RFMBA's proposed single track alignment crosses over identified sensitive Gorge riparian areas which will be undergoing further baseline inventory study before any trail considerations could occur. Future River Conservation and Upper Roaring Fork Valley Trail Plans work will identify these types of connections. In addition, Staff does not believe RFMBA's cost estimate is realistic. Staff agreed to add emphasis that all public comments were heard and are included in the Plan. Aspen Mass Trail soft surface trail addition: Source Gas has an easement through the property and is working with the City of Aspen OS to possibly modify their easement with the City. Gary Tennenbaum clarified Source Gas had ended their gas line at Aspen Valley Ranch in Woody Creek and they are now proposing a continuation of their line all the way up to their Brush Creek station at the Intercept Lot. OST has been working with Source Gas on possible routes and one route is to go up the existing Aspen Mass paved trail alignment, Source Gas would replace the paved trail, and the quite claim their easement back to the City of Aspen which in turn will give the City more options for a soft surface trail alignment. For the December 3rd BOCC joint meeting,the Board advised staff to compose the RFGMP memo with content indicating unbudgeted 2014 RFGMP project costs will come through to the BOCC as a 2014 Budget Supplemental after a Request for Proposal(RFP)process is completed. One RFP will be issued to cover Phase I RGT dual surface trail construction,Jaffee Park Connector Trail construction, Stein Bridge repairs and repairs to the Stein Trail connection between the bridge and RGT. Tom Oken entered regular session at approximately 10:00 a.m. Wildlife and Trail Camera Policy The following submitted material is made part of this record as 'Exhibit B': Wildlife and Trail Camera Policy Memo, 11/18/2013. Additional background information and clarifications were added since first introduced to the OSTB 11/7/13. Staff surveyed other open space entities and found few had an official policy. Majority of agencies use cameras for wildlife, enforcement, and recreational counts. Discussion Board commented the presented policy is missing public notification. Include in trailhead signage indicating trail cameras are in use and convey either the policy, link to policy, or short explanation. There is an international camera icon. See Board Action below. OSTB BYLAWS:Attendance Requirements County Manager has asked OSTB to clarify Board Member attendance requirements. During the OSTB organizational work it was decided not to decrease the number of Board Meetings. Discussion Several Board members felt a provision for attending public meeting via electronic conferencing was needed,but the current requirement not to miss six regularly scheduled meetings was working. The Board questioned whether electronic attendance for executive session meeting could occur. The Board members were sensitive to their responsibilities as Trustees representing their districts and governing the Open Space Fund. Dale Will would confer with John Ely whether Board members can vote when attending electronically. The Board drafted a policy to be finalized by Dale Will and returned to the OSTB for approval. Once approved by the OSTB the bylaws will proceed to the BOCC for approval pursuant to an ordinance. 11/21/2013 OSTB Regular Session Minutes Page 4 of 5 The Chair may with concurrence of other OSTB members request the Commissioners to remove a Trustee who is absent from more than six regularly scheduled meetings within a calendar year. Electronic attendance shall be permitted. (In the case of extenuating circumstances,the Open Space and Trails Board may choose to make an exception to this rule.) Suzanne Wolff entered regular session at approximately 10:40 a.m. OST Summary of Outstanding Debt The following submitted material is made part of this record as 'Exhibit C': OST Debt Sum mtary. Tom Oken utilized the OST Debt Summary spreadsheet in his discussion with the OSTB. November 20't' the BOCC approved the re-financing of some of OST's outstanding debt at a lower rate. The bonds in question were issued in 1994 and refinanced in 2003. Tom is in the process of refinancing at a lower interest rate from 4.9% to possibly 2.25% resulting in a$250,000 savings of interest and present value of those savings around$230,000. Paying off the 2003 debt would still occur in 2024.The 2003 bond issue is callable in 2013. Next opportunity to do the same will be in 2015 for bonds issued in 2001. Strategies for bonds callable in 2015 and 2016 and expiring in 2021and after would depend on fund reauthorization strategies.Basically bonds are callable on or after December 1S1 of each year. Dale commented that OST's acquisition docket for 2014 might be a large year and could Tom comment whether in the current economic climate if it is still desirable to consider bonding as a funding resource. Tom advised only if an acquisition could not be cash financed. Bonding rates are likely to be rising next year and as per usual rates are also determined by the bond's term. BOARD COMMENTS Howie Mallory reminded the Board to remember the Smuggler Mine is for sale.The property is currently listed at$9.5 million. BOARD ACTION Wildlife and Trail Camera Policy Howie Mallory moved for the OSTB to accept the Wildlife and Trail Camera Policy and to include public signage notification on trails that cameras are in use.Anne Rickenbaugh seconded. Motion passed all in favor. (5-0) EXECUTIVE SESSION The OSTB moved to enter executive session in accordance with CRS 24-6-402(4) (a)and(e)for the purpose of discussing acquisitions and negotiations at 11:07 a.m.The OSTB adjourned executive session at 1:30 p.m. ADJOURN The OSTB meetings of November 21,2013 were adjourned at approximately 1:30 p.m. Approved: A est: ti Tai Jacober, hair ran Soroka Pitkin Cou y Open Space&Trails Board Pitkin County Open Space&Trails Administrator 11/21/2013 OSTB Regular Session Minutes Page 5 of 5 EXHIBIT A: 11/21/13 OSTB REGULAR SESSION MINUTES INTEROFFICE MEMORANDUM TO: PITKIN COUNTY OPEN SPACE AND TRAILS BOARD FROM: STAFF SUBJECT: ROARING FORK GORGE MANAGEMENT PLAN DATE: NOVEMBER 21,2013 BACKGROUND: The Roaring Fork Gorge Management Plan encompasses the detailed inventory, analysis and planning for six different properties: Red Butte Ranch Open Space, Airport Ranch, the Denver/Rio Grande Railroad corridor, Mills, Stein Park and Stein Riverside Park. Gold Butte and Wilton Jaffee Sr. Park are both located in the planning area and each have their own management plans with which we have coordinated. Pitkin County's ownership of lands in the Roaring Fork Gorge planning area began when rail service into Aspen ended. In 1968 the Rio Grande right of way above Woody Creek was cleared of track and donated to the County. Decades before "rails to trails"was formalized into federal law, this section of the old grade became our first significant County trail asset. In 1993 this acquisition was complemented by our purchase of the Peapcke Ranch, which provided both additional runway space as well as County ownership of the lower river gorge. Several years later, CDOT conveyed the "Mills"property jointly to the County and City in compensation for its roundabout takings of Marolt and Moore Open Spaces. And finally, pieces of the Stein Ranch comprising the upper gorge were conveyed to the County as part of three consecutive land use approvals culminating this year with the Gold Butte climbing area. As seen in our maps, the Open Spaces program now administers nearly all of the scenic 4- mile canyon between Stein and Jaffee Parks. Last year, we sought to obtain approval for a paved connection into Aspen. There was tension between our 2012 approach and our general maxim that we should complete management plans prior to planning capital improvements. We have decided to take a comprehensive planning approach with the Rio Grande Gorge first, and then revisit the question of how to surface and route the Rio Grande Trail into Aspen. Staff began the process conducting a thorough inventory of the properties, mapping all the existing conditions. Eight different open houses were held during the month of June with all the different user groups and communities that currently utilize the properties in the Gorge: Boating, Angling, Road biking, Mountain biking, Equestrians, Hiking/Running/Walking/Nordic, Commuters, and adjacent residents. The goal of these meetings was to learn and map how these groups currently use the Gorge area and to understand any requests they have for the future planning and management of this area. On July 4th, OST staff also had a booth in the project area to solicit public feedback. A project website was updated with the Open House comment maps, and site visitors were encouraged to provide feedback through an online survey or through commenting on the Open House blog. Ads ran in the local newspapers and on local radio stations promoting the project, the Open Houses, the website and the request for the public to participate in the planning process. The information gathered during the inventory phase, along with the previous studies of the Rio Grande Trail, were analyzed and Action Items for management and planning of the Roaring Fork Gorge were developed. All the inventory information and Action Items were synthesized into a draft report. The draft plan had a 2-month comment period with three Open Houses and one public site tour. We kicked the comment period off with a large newspaper wrap promoting the project. The public had the ability to comment at the meetings or on the project website. Ads for the open houses and Draft plan comment period were run in both papers and on the radio. We received formal comment letters from: The Roaring Fork Conservancy, The Aspen Snowmass Nordic Council, The Roaring Fork Mountain Bike Association and the City of Aspen Open Space and Trails Board. All of the feedback was gathered and the draft plan was revised accordingly. The Roaring Fork Conservancy's letter supported our Natural Resource Action Items and identified ways we can continue to work together in the future, especially when it comes time for the River Conservation Plan Action Item. The Nordic Council strongly believes that a hard surface will compromise the ability to retain snow on the trail. They encouraged the phased approach for the Rio and felt that the money used for paving on Phase II could be used for more maintenance and testing of different hardening agents in the soft surface material. The Roaring Fork Mountain Bike Association strongly supported most of the Action Items in the plan. They had two additional comments about additional trail connections not covered in this plan. (The additional connections will be covered as part of the Upper Roaring Fork Trails Plan). The City of Aspen's Open Space and Trails Board supports the exploration of a sustainable trail connection between Burlingame and the Stein Bridge area, as recommended in the Burlingame Connection Study Action Item. Changes in the final plan(from the last joint meeting): • Added the action item"Work to Increase Water Quality and Water Quantity" • Added"McLain Flats Climbing Lanes" as an option for long-term regional trail connections • Added"Action Item Decision Chart" • Moved start date for Stein Park Improvements to 2015 and added"requires Aspen City Council to make funding appropriations. • Updated the"Introduction" and"Process and Public Involvement" • Added additional public comment and letters • Grammatical edits Staff would like feedback from the Pitkin County Open Space and Trails Board in order to have time for revisions before the Joint Meeting presentation. RECOMMENDED ACTION: Provide feedback on the proposed Roaring Fork Gorge Management Plan. ATTACHMENTS: Action Item Timeline and Full Report 2 Roaring Fork Gorge Management Plan November 21 st, 2013 P 'A F •w-. 4. �ds. t, .4.414, : - • i'i . 4 N....: -....„ . „op: :. 4........_- __ . •N• 4‘.. ., _ le F. �. -.:r 4 'it - - Exhibit A: 11/21/2013 OSTB Regular Session Minutes - See RFGMP Binder Pitkin County Open Space and Trails City of Aspen Exhibit B: 11/21/2013 OSTB Regular Session Minutes Open Space and Trails Memo To: Open Space and Trails Board From: Gary Tennenbaum, Assistant Director Date: 2/10/2014 Re: Wildlife and Trail Camera Policy Background: Pitkin County Open Space and Trails (OST) utilizes wildlife cameras on trails and properties to monitor wildlife use, type of users, and violations. Cameras capture information that is impossible to obtain with just staff and provides significant data to assist with the management of OST assets. OST respects the privacy of individuals and the following policy details what cameras are used for. Wildlife use on properties is critical to monitor and OST uses cameras to see when and where animals are using properties and trails, types of animals using an area, and to see over time any changes in use. This is critical for OST to determine effects of management and/or trails to adapt future management. Cameras used on trails monitor the types of users to see the ratios of different users and when those types of users are on the trails. This info is used to see if there are potential conflicts between users and for managers to know what types of use are actually occurring. Pictures obtained are deleted within 15 days of initial view. Cameras also capture violations on trails and properties and are used by enforcement personnel to educate and/or cite known offenders. These violation photos direct where enforcement personnel are needed. If no violations are being recorded then they can direct their patrols to other areas thus creating efficiencies with the department. Other Government Agency Camera Use: • Page 1 Exhibit B: 11/21/2013 OSTB Regular Session Minutes Aspen Parks: The department has several wildlife cameras that they use primarily to collect images of wildlife on open space parcels. Other uses have included user counts, observation of parking patterns and enforcement. Cameras were used once in an attempt to identify a culprit/prevent illegal dumping of yard clippings on the Midland trail. The camera was vandalized and the memory card taken, so, no images were captured. Had images been recorded, they would have been filed and maintained. Cameras have not been used to gather data on compliance at trail locations. Photos gathered for non-enforcement purposes are only stored if they are useful, a great wildlife shot would be kept but most are deleted. Parks has no protocol for holding onto images or use of images of people. They're interested in what we come up with. Boulder County Parks and Open Space: Wildlife staff places cameras to photograph wildlife, while rangers post cameras specifically for enforcement purposes. Wildlife cameras are off-trail, but occasionally catch human activity. When wildlife cameras catch a violation, the photos are turned over to the ranger staff. Violations caught on camera (wildlife and trail cameras) are pursued when the violator is recognizable. In some cases, activity caught on camera has spurred stakeouts; in at least one case, a violator was caught that way. If wildlife cameras catch people in closed areas or other violations, increased patrols are sometimes requested. There is no written policy regarding use of the photos from the wildlife cameras. Trails where cameras are installed are not posted to warn users that cameras are in place. Denver Parks and Recreation: Eight wildlife cameras are installed in various settings in "natural area" properties as well as Denver Mountain Park properties. The goal is capturing wildlife photos to help understand what species are using the areas as habitat in order to determine what types of management/conservation methods or other protections should be employed, as well as for educational purposes. The staff also intends to put photos on the Denver Parks website. A camera was used once by Denver Parks in an enforcement action — they were attempting to find out who was illegally dumping meat along Cherry Creek, which attracted numerous coyotes to the area. Denver Parks has no formal policy for camera use, but our inquiry is spurring them to draft some guidelines. • Page 2 Exhibit B: 11/21/2013 OSTB Regular Session Minutes Pitkin County Elections: The Pitkin County Clerk and Recorder's Elections Department is required by the state to maintain video surveillance of the room where ballots are processed for 60 days before an election and 30 days afterward. The footage is not typically viewed, but it must be retained for 25 months and it is subject to CORA (Colorado Open Records Act) requests. If we maintain images of violations, or anything else, they're probably subject to CORA. Aspen Environmental Health: Video cameras are used to monitor the Aspen recycling drop-off center. In the event of illegal dumping of material, staffers can call up archived video on a computer and figure out when the material appeared. If they are able to get a vehicle license plate number, the info is given to police. Violators have been cited, or gotten off with a warning and a directive to come collect their garbage. Video data is retained in the event of a violation until the case is resolved. In general, it is not kept. The system records over old data in a continuous loop. Aspen-Pitkin County Airport: "Intelligent video" on the airside of the airport takes both thermal images that can distinguish between dogs, people, vehicles, planes, etc., and actual images. The system can also assess the trajectories of moving objects. It's used to monitor movements in controlled areas (keep people off runway, etc.) Has alerting capabilities to make airport personnel aware of problem. It records on a loop; footage recorded over in about 12 days. In the terminal, cameras are used for security, mainly in baggage area and at entry to terminal from tarmac. Images can be used for enforcement — more likely by TSA than local authorities. County landfill: The landfill operates one motion-activated video camera at its gate. It's basically used to monitor entry and exit from the site during closed hours, but only looked at when they see signs of after-hours entry. Violations are reported to police. Cops have separate camera monitoring their shooting range. Landfill spokesperson was unsure how far back landfill footage is searchable. County library: No cameras in facility. Request to place camera on rooftop to document construction at nearby commercial building was denied. One Library Board member was reportedly adamant that such a use would constitute an invasion of privacy. Gondola live webcam: http://aspenwebcam.com/live-webcams/aspen-mountain-gondola-plaza • Page 3 Exhibit B: 11/21/2013 OSTB Regular Session Minutes Potential Policy: Pitkin County Open Space and Trails will use wildlife cameras on properties and trails to monitor wildlife, trail use, and for enforcement of County code. Photographs of people will be deleted after 15 days from download unless a violation is recorded. Photographs of violations will be kept till the violation is addressed. Staff Recommendation: Adopt a formal policy for wildlife and trail camera use. • Page 4 OPEN SPACE AND TRAILS: SUMMARY OF OUTSTANDING DEBT 2001 2001 Smith note 2003 refunding 2003 refunding_of 1994 bonds 2006 refunding 2006 refunding of 2000 bonds new$ (acq) portion new$ portion of 2006 bonds open space open space debt totals Smith note principal interest of 1994 bonds principal I interest of 2000 bonds principal I interest of 2006 bonds principal interest debt service total principal interest 2012 225,250.00 225,250.00 452,733.76 315,000.00 137,733.76 150,000.00 327,775.00 69,525.00 69,525.00 1,225,283.76 465,000.00 760,283.76 2013 225,250.00 225,250.00 456,708.76 330,000.00 126,708.76 611,775.00 290,000.00 321,775.00 69,525.00 69,525.00 1,363,258.76 620,000.00 743,258.76 2014 225,250.00 225,250.00 454,746.26 340,000.00 114,746.26 615,175.00 305,000.00 1310,175.00M 69,525.00 69,525.00 1,364,696.26 645,000.00 719,696.26 2015 225,250.00 225,250.00 457,336.26 355,000.00 102,336.26 617,975.00 320,000.00 297,975.00 69,525.00 69,525.00 1,370,086.26 675,000.00 695,086.26 2016 225,250.00 AIIIL 225,250.00 454,023.76 365,000.00 89,023.76 620,175.00 335,000.00 285,175.00 69,525.00 69,525.00 1,368,973.76 700,000.00 668,973.76 2017 225,250.00 225,250.00 264,971.26 190,000.00 74,971.26 621,775.00 350,000.00 271,775.00 69,525.00 69,525.00 1,181,521.26 540,000.00 641,521.26 2018 225,250.00 ' 225,250.00 262,371.26 195,000.00 67,371.26 622,775.00 365,000.00 257,775.00 69,525.00 69,525.00 1,179,921.26 560,000.0c 619,921.26 2019 225,250.00 225,250.00 264,473.76 205,000.00 59,473.76 623,175.00 380,000.00 243,175.00 69,525.00 69,525.00 1,182,423.76 585,000.00 597,423.76 2020 225,250.00 225,250.00 261,017.50 210,000.00 51,017.50 622,975.00 395,000.00 227,975.00 69,525.00 69,525.00 1,178,767.50 605,000.00 573,767.50 2021 4,475,250.00 4,250,000.00 225,250.00 267,197.50 225,000.00 42,197.50 627,175.00 415,000.00 212,175.00 69,525.00 69,525.00 5,439,147.50 4,890,000.00 549,147.50 2022 262,522.50 230,000.00 32,522.50 625,575.00 430,000.00 195,575.00 69,525.00 69,525.00 957,622.50 660,000.00 297,622.50 2023 262,402.50 240,000.00 22,402.50 623,375.00 445,000.00 178,375.00 69,525.00 69,525.00 955,302.50 685,000.00 270,302.50 2024 266,602.50 255,000.00 11,602.50 625,575.00 465,000.00 160,575.00 69,525.00 alb 69,525.00 961,702.50 720,000.00 241,702.50 2025 626,975.00 485,000.00 141,975.00 69,525.00 69,525.00 696,500.00 485,000.00 211,500.00 2026 627,575.00 505,000.00 122,575.00 69,525.00 _ii69,525.00 697,100.00 505,000.00 192,100.00 2027 632,375.00 530,000.00 102,375.00 69,525.00 69,525.00 701,900.00 530,000.00 171,900.00 2028 633,525.00 555,000.00 78,525.00 69,525.00 69,525.00 703,050.00 555,000.00 148,050.00 2029 633,550.00 580,000.00 53,550.00 69,525.00 69,525.00 703,075.00 580,000.00 123,075.00 2030 1141111 637,450.00 610,000.00 27,450.00 69,525.00 Aill 69,525.00 706,975.00 610,000.00 96,975.00 2031 - - - 299,525.00 230,000.00 69,525.00 299,525.00 230,000.00 69,525.00 2032 Wil=1 - - - 299,175.000,000.01=P 59,175.00 299,175.00 240,000.00 59,175.00 2033 - - - 298,375.00 250,000.00 48,375.00 298,375.00 250,000.00 48,375.00 2034 - - - 302,125.00 265,000.00 37,125.00 302,125.00 265,000.00 37,125.00 2035 - - - 300,200.00 275,000.00 25,200.00 300,200.00 275,000.00 25,200.00 2036 - - - 297,825.00 285,000.00 12,825.00 297,825.00 285,000.00 12,825.00 6,052,000.00 4,250,000.00 1,802,000.00 3,477,665.06 2,810,000.00 667,665.06 10,637,175.00 7,470,000.00 3,167,175.00 1 2,979,150.00 1,545,000.00 1,434,150.00 23,145,990.06 16,075,000.00 7,070,990.06 5.30% interest rate 4.90% average interest rate remaining 4.39% average interest rate remaining 4.50% average interest rate 4,250,000 original principal amount 6,100,000 original principal amount of '94 debt 8,795,000 original principal amt of 2000 debt 1,545,000 original principal amount callable in 2015 callable in 2013 callable in 2016 callable in 2016 advance refunded so not refundable until 2013 advance refunded so not refundable until 2016 financed the Joy Smith acquisition 1994 debt financed the following acquisitions & projects: 2000 debt financed the following acquisitions: 2006 debt financed the Grange acquisition East of Aspen Trail Droste Maroon Creek SH82 Ped Bridge Ryan 7 Star Ranch Rikker/Walden Filoha Meadows Thomas/Trimble Orphant Boy Ulrych Vagneur Claims Baldwin/Little Maud D&RGW ROW Rio Grande trail construction Dart Auster Jerome Park option Moore Conservation Easement 12/31/2013 Exhibit C OSTB 2013 1121_debt summary open space